Трансферы:

Di Maria - (3,1) - SS( SMF,AMF,WF ) -AEK
Перешел: остается в клубе
Сумма трансфера: 26 000 000
Выручка продавца: 22 500 000
Налог: 3 500 000
ЗП игрока: 1 000 000
Новая ЗП: 1 300 000
https://pesmanager.ru/forum/showthre...AMF-WF-%29-AEK

Игрок: Ibrahim Uzulmez - SB
Перешел: Monaco => AEK
Сумма трансфера: 2 500 000
Выручка продавца: 2 250 000
Новая зарплата: от 150 000
https://pesmanager.ru/forum/showthre...lmez-SB-Monaco

Sergio - СB-AEK
Перешел: остается в клубе
Сумма трансфера: 5 500 000
Выручка продавца: 3 250 000
Налог: 3 250 000
ЗП игрока: 100 000
Новая ЗП: 300 000
https://pesmanager.ru/forum/showthre...rgio-CB-AEK-FC

Robinho - SS(7)- L - A.E.K. Athens
50 000 000
з.п. 2 000 000
выручка 45 000 000
з.п. в новом клубе 2 500 000
https://pesmanager.ru/forum/showthre...456#post165456

Ribery - SMF (1,7) - Both - Bayern Munich
Перешел: Bayern Munich -> AEK
Сумма трансфера: 50 000 000
Выручка продавца: 45 000 000
Старая з.п. 2 400 000
Новая з.п. 2 500 000
https://pesmanager.ru/forum/showthread.php?16342-Ribery-SMF-(1-7)-Both-Bayern-Munich

Parker - DMF - CMF - Anderlecht
Перешел: Anderlecht -> AEK
Сумма трансфера: 6 000 000
Выручка продавца: 5 400 000
Старая ЗП: 400 000
Новая ЗП: 400 000
https://pesmanager.ru/forum/showthre...CMF-Anderlecht

A.Sanchez (2,3) - Fulham
Перешел: Fulham -> AEK
Сумма трансфера: 20 000 000
Выручка продавца: 18 000 000
ЗП: 1 100 000
НЗП: 1 300 000
https://pesmanager.ru/forum/showthread.php?16105-A.Sanchez-(2-3)-%96-SS-(WF-AMF-SMF)-%96-Both-Fulham

NLANT KALOU - SS,CF-AMF
Перешел: Free-> AEK
Сумма трансфера: 500 000
Новая ЗП: 100 000
https://pesmanager.ru/forum/showthre...449#post166449

Jaaskelainen (1) - GK
Перешел: Fenerbahce => AEK
Сумма трансфера: 4 000 000
ЗП игрока: 400 000
Выручка продавца: 3 700 000
Будущая ЗП: 200 000
https://pesmanager.ru/forum/showthre...773#post165773
[свернуть]


Бюджет:

<table border="0" cellpadding="0" cellspacing="0" width="849"><col style="width: 128pt;" span="2" width="171"> <col style="width: 117pt;" width="156"> <col style="width: 95pt;" width="127"> <col style="width: 120pt;" width="160"> <col style="width: 48pt;" width="64"> <tbody><tr style="height: 12.75pt;" height="17"> <td class="xl65" style="height: 12.75pt; width: 128pt;" align="right" height="17" width="171">3 500 000</td> <td class="xl65" style="width: 128pt;" width="171">Налог Di Maria</td> <td class="xl65" style="width: 117pt;" align="right" width="156">45 000 000</td> <td class="xl65" style="width: 95pt;" width="127">Выручка Robinho</td> <td class="xl65" style="width: 120pt;" width="160">
</td> <td class="xl65" style="width: 48pt;" width="64">
</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl65" style="height: 12.75pt;" align="right" height="17">3 250 000</td> <td class="xl65">Налог Sergio</td> <td class="xl65" align="right">45 230 000</td> <td class="xl65">Бюджет перед ТО</td> <td class="xl65">
</td> <td class="xl65">
</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl65" style="height: 12.75pt;" align="right" height="17">50 000 000</td> <td class="xl65">Трансфер Ribery</td> <td class="xl65">
</td> <td class="xl65">
</td> <td class="xl65">
</td> <td class="xl65">
</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl65" style="height: 12.75pt;" align="right" height="17">6 000 000</td> <td class="xl65">Трансфер Parker</td> <td class="xl65">
</td> <td class="xl65">
</td> <td class="xl65">
</td> <td class="xl65">
</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl65" style="height: 12.75pt;" align="right" height="17">20 000 000</td> <td class="xl65">Трансфер Sanchez</td> <td class="xl65">
</td> <td class="xl65">
</td> <td class="xl65">
</td> <td class="xl65">
</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl65" style="height: 12.75pt;" align="right" height="17">500 000</td> <td class="xl65">Трансфер Nlant Kalou</td> <td class="xl65">
</td> <td class="xl65">
</td> <td class="xl65">
</td> <td class="xl65">
</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl65" style="height: 12.75pt;" align="right" height="17">4 000 000</td> <td class="xl65">Трансфер Jaaskelainen</td> <td class="xl65">
</td> <td class="xl65">
</td> <td class="xl65">
</td> <td class="xl65">
</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl65" style="height: 12.75pt;" align="right" height="17">2 500 000</td> <td class="xl65">Трансфер Uzulmez</td> <td class="xl65">
</td> <td class="xl65">
</td> <td class="xl65">
</td> <td class="xl65">
</td> </tr> <tr style="height: 22.5pt;" height="30"> <td class="xl66" style="height: 22.5pt;" align="right" height="30">88 750 000</td> <td class="xl65">Итого</td> <td class="xl66" align="right">90 230 000</td> <td class="xl65">Итого</td> <td class="xl66" align="right">480 000</td> <td class="xl65">Итого</td> </tr> </tbody></table>
[свернуть]

Состав:<table style="width: 540px; height: 652px;" border="0" cellpadding="0" cellspacing="0"> <col style="width: 128pt;" span="2" width="171"> <col style="width: 117pt;" width="156"> <tbody><tr style="height: 15pt;" height="20"> <td class="xl64" style="height: 15pt; width: 128pt;" height="20" width="171">Голкиперы</td> <td class="xl65" style="border-left: medium none; width: 128pt;" width="171"> Зарплата</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">1.Arabatzis
</td> <td class="xl63" align="right">50 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">2.Saja
</td> <td class="xl63" align="right">200 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">3.Moschonas
</td> <td class="xl63" align="right">50 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">4.Jaaskelainen</td> <td class="xl63" align="right">600 000</td> </tr> <tr style="height: 15pt;" height="20"> <td class="xl64" style="height: 15pt;" height="20">Защитники</td> <td class="xl66" style="border-left: medium none;">
</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">5.Patsatzoglou
</td> <td class="xl63" align="right">150 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">6.Nasuti
</td> <td class="xl63" align="right">150 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">7.Georgeas
</td> <td class="xl63" align="right">100 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">8.Karabelas
</td> <td class="xl63" align="right">200 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">9.Jahic
</td> <td class="xl63" align="right">200 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">10.Manolas
</td> <td class="xl63" align="right">200 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">11.Dellas
</td> <td class="xl63" align="right">400 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">12.Rosi
</td> <td class="xl63" align="right">250 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">13.Rivas
</td> <td class="xl63" align="right">400 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">14.Andre Santos
</td> <td class="xl63" align="right">300 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">15.Sergio
</td> <td class="xl63" align="right">300 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">16.Ibrahim Uzumez
</td> <td class="xl63" align="right">150 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">17.Lagos
</td> <td class="xl63" align="right">100 000</td> </tr> <tr><td style="vertical-align: top;">Полузащитники
</td><td style="vertical-align: top;">
</td></tr><tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">18.Roger Guerreiro
</td> <td class="xl63" align="right">400 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">19.Seydou Keita
</td> <td class="xl63" align="right">1 000 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">20.Kafes
</td> <td class="xl63" align="right">200 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">21.Leonardo
</td> <td class="xl63" align="right">400 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">22.Scocco
</td> <td class="xl63" align="right">300 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">23.Di Maria
</td> <td class="xl63" align="right">1 400 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">24.Parker</td> <td class="xl63" align="right">400 000</td> </tr> <tr style="height: 15pt;" height="20"> <td class="xl64" style="height: 15pt;" height="20">Нападающие</td> <td class="xl66" style="border-left: medium none;">
</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">25.Blanco
</td> <td class="xl63" align="right">200 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">26.Djebbour
</td> <td class="xl63" align="right">200 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">27.Ribery</td> <td class="xl63" align="right">2 500 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">28.Lukaku
</td> <td class="xl63" align="right">400 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">29.Sturridge
</td> <td class="xl63" align="right">400 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">30.A.Sanchez</td> <td class="xl63" align="right">1 300 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl63" style="height: 12.75pt;" height="17">31.Nlant Kalou</td> <td class="xl63" align="right">100 000</td> </tr> <tr style="height: 12.75pt;" height="17"> <td class="xl67" style="height: 12.75pt;" height="17">Итого:</td> <td class="xl67" align="right">13 000 000</td> </tr> </tbody> </table>

Количество игроков: 31
Сумма зарплат: 13 000 000
Бюджет: 480 000